Essex Rental Corp.
Essex Rental Corp. (Form: 10-Q, Received: 08/06/2015 15:48:35)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
 
FORM 10-Q
 
þ
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
For the quarterly period ended June 30, 2015
 
 
 
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
For the transition period from           to
 
Commission file number: 001-34601
Essex Rental Corp.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
 
20-5415048
(State of Other Jurisdiction of Incorporation or Organization)
 
(I.R.S. Employer Identification No.)
 
 
 
1110 Lake Cook Road, Suite 220
 
 
Buffalo Grove, Illinois
 
60089
(Address of Principal Executive Offices)
 
(ZIP Code)
 
847-215-6500
(Registrant’s Telephone Number, Including Area Code)
 
None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ                 No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ                  No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): 
Large accelerated filer o
 
Accelerated filer þ
 
 
 
Non-accelerated filer o
 
Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨           No þ
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
24,961,523 shares of common stock, par value $.0001 per share, were outstanding as of the close of business on July 31, 2015 .





ESSEX RENTAL CORP.
TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART II. OTHER INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q contains statements which are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include statements regarding the intent, belief or current expectations of Essex Rental Corp. (“Essex Rental”) and its management team and may be identified by the use of words like "anticipate", "believe", "estimate", "expect", "intend", "may", "plan", "will", "should", "seek", the negative of these terms or other comparable terminology. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements. Important factors that could cause actual results to differ materially from Essex Rental’s expectations include, without limitation, the continued ability of Essex Rental to successfully execute its business plan, the possibility of a change in demand for the products and services that Essex Rental provides (through its operating subsidiaries, Essex Crane Rental Corp., Coast Crane Company and Coast Crane Ltd.), intense competition which may require us to lower prices or offer more favorable terms of sale, our reliance on third-party suppliers, our indebtedness which could limit our operational and financial flexibility and any actions of our lenders in relation to events of default under our indebtedness, global economic factors including interest rates, general economic conditions, geopolitical events and regulatory changes, our dependence on our management team and key personnel, as well as other relevant risks detailed in our Annual Report on Form 10-K and subsequent periodic reports filed with the Securities and Exchange Commission and available on the investor relations section of our website, www.essexrentalcorp.com . The factors listed here are not exhaustive. Many of these uncertainties and risks are difficult to predict and beyond management’s control. Forward-looking statements are not guarantees of future performance, results or events. Essex Rental assumes no obligation to update or supplement forward-looking information in this Form 10-Q whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results or financial conditions, or otherwise.




3



ESSEX RENTAL CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands, except share data)
 
 
June 30, 2015
 
December 31, 2014
 
 
 
 
 
ASSETS
 
 
 
 
CURRENT ASSETS
 
 
 
 
Cash and cash equivalents
 
$
756

 
$
1,087

Accounts receivable, net of allowances for doubtful accounts and credit memos of $3,472 and $3,019, respectively
 
16,706

 
16,981

Other receivables
 
1,742

 
1,700

Deferred tax assets
 
3,722

 
3,504

Inventory
 
 
 
 
Retail equipment
 
15,112

 
12,030

Retail spare parts, net
 
1,768

 
1,725

Rental equipment, held for sale
 
390

 
790

Prepaid expenses and other assets
 
1,554

 
1,516

TOTAL CURRENT ASSETS
 
41,750

 
39,333

 
 
 
 
 
Rental equipment, net
 
260,580

 
270,465

Property and equipment, net
 
4,755

 
4,613

Spare parts inventory, net
 
3,864

 
3,816

Identifiable finite lived intangibles, net
 
568

 
735

Goodwill
 
1,796

 
1,796

Loan acquisition costs, net
 
3,960

 
5,132

 
 
 
 
 
TOTAL ASSETS
 
$
317,273

 
$
325,890

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
Accounts payable
 
$
5,693

 
$
4,966

Accrued employee compensation and benefits
 
1,698

 
2,008

Accrued taxes
 
3,323

 
3,694

Accrued interest
 
1,115

 
870

Accrued other expenses
 
1,107

 
1,031

Unearned rental revenue
 
1,660

 
1,849

Customer deposits
 
855

 
350

Revolving credit facilities - short-term
 
142,185

 
142,709

Term loans - short-term
 
32,000

 
2,000

Promissory notes - short-term
 
1,655

 

Purchase money security interest debt - short-term
 
1,521

 
1,655

Capital lease obligation - short-term
 
71

 
35

TOTAL CURRENT LIABILITIES
 
192,883

 
161,167

 
 
 
 
 
LONG-TERM LIABILITIES
 
 
 
 
Revolving credit facility
 
2,514

 
1,781

Term loans
 
33,500

 
64,500

Promissory notes
 

 
1,655

Purchase money security interest debt
 
7,928

 
6,652

Deferred tax liabilities
 
30,626

 
34,487

Capital lease obligation
 
319

 
162

TOTAL LONG-TERM LIABILITIES
 
74,887

 
109,237

 
 
 
 
 
TOTAL LIABILITIES
 
267,770

 
270,404

 
 
 
 
 
Commitments and contingencies
 

 

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Preferred stock, $.0001 par value, Authorized 1,000,000 shares, none issued
 

 

Common stock, $.0001 par value, Authorized 40,000,000 shares; issued and outstanding 24,961,523 shares at June 30, 2015 and 24,824,614 shares at December 31, 2014
 
2

 
2

Paid in capital
 
126,894

 
126,510

Accumulated deficit
 
(77,484
)
 
(71,077
)
Accumulated other comprehensive income
 
91

 
51

TOTAL STOCKHOLDERS' EQUITY
 
49,503

 
55,486

 
 
 
 
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
317,273

 
$
325,890


The accompanying notes are an integral part of these financial statements

4



ESSEX RENTAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in thousands, except share and per share data)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
REVENUES
 
 
 
 
 
 
 

Equipment rentals
$
12,098

 
$
12,518

 
$
24,143

 
$
23,562

Retail equipment sales
3,300

 
2,877

 
6,122

 
4,178

Used rental equipment sales
1,812

 
1,746

 
2,836

 
4,065

Retail parts sales
2,093

 
2,375

 
4,019

 
4,542

Transportation
1,750

 
2,192

 
3,174

 
3,965

Equipment repairs and maintenance
4,162

 
2,801

 
6,987

 
5,283

TOTAL REVENUES
25,215

 
24,509

 
47,281

 
45,595

 
 
 
 
 
 
 
 
COST OF REVENUES
 

 
 

 
 

 
 

Salaries, payroll taxes and benefits
2,996

 
2,834

 
5,977

 
5,378

Depreciation
4,471

 
4,613

 
8,912

 
9,217

Retail equipment sales
3,121

 
2,542

 
5,722

 
3,692

Used rental equipment sales
1,166

 
1,260

 
1,919

 
3,179

Retail parts sales
1,672

 
1,854

 
3,238

 
3,596

Transportation
1,497

 
2,048

 
2,763

 
3,824

Equipment repairs and maintenance
3,485

 
3,275

 
6,110

 
5,652

Yard operating expenses
882

 
810

 
1,721

 
1,602

TOTAL COST OF REVENUES
19,290

 
19,236

 
36,362

 
36,140

 
 
 
 
 
 
 
 
GROSS PROFIT
5,925

 
5,273

 
10,919

 
9,455

 
 
 
 
 
 
 
 
Selling, general and administrative expenses
6,610

 
5,828

 
13,048

 
11,747

Other depreciation and amortization
178

 
255

 
351

 
513

LOSS FROM OPERATIONS
(863
)
 
(810
)
 
(2,480
)
 
(2,805
)
 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSES)
 

 
 

 
 

 
 

Other income (expense)

 
(9
)
 
1

 
2

Interest expense
(3,972
)
 
(3,602
)
 
(7,789
)
 
(6,574
)
Foreign currency exchange gains (losses)
85

 
99

 
(251
)
 
(53
)
TOTAL OTHER INCOME (EXPENSES)
(3,887
)
 
(3,512
)
 
(8,039
)
 
(6,625
)
 
 
 
 
 
 
 
 
LOSS BEFORE INCOME TAXES
(4,750
)
 
(4,322
)
 
(10,519
)
 
(9,430
)
 
 
 
 
 
 
 
 
BENEFIT FOR INCOME TAXES
(1,899
)
 
(1,581
)
 
(4,112
)
 
(3,520
)
 
 
 
 
 
 
 
 
NET LOSS
$
(2,851
)
 
$
(2,741
)
 
$
(6,407
)
 
$
(5,910
)
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 

 
 

 
 

 
 

Basic
24,938,175

 
24,801,387

 
24,929,536

 
24,795,396

Diluted
24,938,175

 
24,801,387

 
24,929,536

 
24,795,396

 
 
 
 
 
 
 
 
Loss per share:
 

 
 

 
 

 
 

Basic
$
(0.11
)
 
$
(0.11
)
 
$
(0.26
)
 
$
(0.24
)
Diluted
$
(0.11
)
 
$
(0.11
)
 
$
(0.26
)
 
$
(0.24
)










The accompanying notes are an integral part of these financial statements

5



ESSEX RENTAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(Amounts in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Net loss
$
(2,851
)
 
$
(2,741
)
 
$
(6,407
)
 
$
(5,910
)
 
 
 
 
 
 
 
 
Other comprehensive income
 

 
 

 
 
 
 
Foreign currency translation adjustments
(18
)
 
(15
)
 
40

 
(4
)
Other comprehensive income
(18
)
 
(15
)
 
40

 
(4
)
 
 
 
 
 
 
 
 
Comprehensive loss
$
(2,869
)
 
$
(2,756
)
 
$
(6,367
)
 
$
(5,914
)












































The accompanying notes are an integral part of these financial statements

6



ESSEX RENTAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
 
Six Months Ended June 30,
 
2015
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES
 

 
 

Net loss
$
(6,407
)
 
$
(5,910
)
Adjustments to reconcile net loss to net cash used in operating activities:
 

 
 

Depreciation and amortization of tangible assets
9,094

 
9,563

Amortization of loan acquisition costs and other intangibles
1,337

 
1,448

Gain on sale of rental equipment
(917
)
 
(886
)
Deferred income taxes
(4,110
)
 
(3,577
)
Share based compensation expense
251

 
177

Changes in operating assets and liabilities:
 

 
 

Accounts receivable, net
(7
)
 
(3,291
)
Other receivables
(42
)
 
176

Prepaid expenses and other assets
(38
)
 
208

Retail equipment inventory
(3,317
)
 
(4,588
)
Spare parts inventory
(120
)
 
(237
)
Accounts payable and accrued expenses
1,381

 
3,373

Unearned rental revenue
(189
)
 
468

Customer deposits
505

 
(81
)
Total change in operating assets and liabilities
(1,827
)
 
(3,972
)
 
 
 
 
NET CASH USED IN OPERATING ACTIVITIES
(2,579
)
 
(3,157
)
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 

 
 

Purchases of rental equipment
(193
)
 
(817
)
Purchases of property and equipment
(339
)
 
(430
)
Accounts receivable from rental equipment sales
282

 
955

Proceeds from sale of rental equipment
2,836

 
4,065

 
 
 
 
NET CASH PROVIDED BY INVESTING ACTIVITIES
2,586

 
3,773

 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

Proceeds from revolving credit facilities
50,068

 
49,261

Payments on revolving credit facilities
(49,859
)
 
(75,633
)
Proceeds from term loans

 
30,000

Payments on term loans
(1,000
)
 
(1,000
)
Proceeds from purchase money security interest debt
1,171

 

Payments on purchase money security interest debt
(983
)
 
(483
)
Payments on promissory notes

 
(2,000
)
Payments on capital lease obligation
(24
)
 
(5
)
Employer repurchase of shares to satisfy minimum tax withholding
(13
)
 
(24
)
Payments for loan acquisition costs

 
(1,217
)
 
 
 
 
NET CASH USED IN FINANCING ACTIVITIES
(640
)
 
(1,101
)
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
302

 
72

 
 
 
 
NET DECREASE IN CASH AND CASH EQUIVALENTS
(331
)
 
(413
)
 
 
 
 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
1,087

 
1,349

 
 
 
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
756

 
$
936

 
 
 
 

7



ESSEX RENTAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
(Amounts in thousands)
 
Six Months Ended June 30,
 
2015
 
2014
SUPPLEMENTAL SCHEDULE OF NON-CASH
 

 
 

INVESTING / FINANCING ACTIVITIES
 

 
 

Board of Directors fees paid in common stock
$
147

 
$
150

Equipment obtained through capital lease
$
217

 
$
129

Equipment purchased directly through short-term debt obligation
$
56

 
$
525

 
 
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 

 
 

Cash paid for interest
$
6,369

 
$
4,963

Cash paid for income taxes, net
$
71

 
$
88












































The accompanying notes are an integral part of these financial statements

8

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


1.
Business and Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Essex Rental Corp. (“Essex Rental”) and its wholly owned subsidiaries Essex Holdings, LLC ("Holdings"), Essex Crane Rental Corp. ("Essex Crane"), Essex Finance Corp. (“Essex Finance”), CC Acquisition Holding Corp. (“CC Acquisition”), Coast Crane Company, formerly known as CC Bidding Corp. (“Coast Crane”) and Coast Crane Ltd. (“Coast Crane Ltd.") (collectively the "Company" or "Essex"). All intercompany accounts and transactions have been eliminated in consolidation. 

The Company is engaged primarily in renting lattice boom crawler cranes and attachments, tower cranes and attachments, rough terrain cranes, boom trucks and other related heavy lifting machinery and equipment to the construction industry throughout the United States of America, including Hawaii and Alaska, and Canada. The assets are rented for use in building and maintaining power plants, refineries, bridges and roads, alternative energy projects, water treatment facilities, marine projects, petrochemical projects and other industrial, commercial, residential and infrastructure projects. The Company is also engaged in servicing and distributing heavy lifting machinery and other construction related equipment and parts.
 
The accompanying condensed consolidated financial statements of the Company include all adjustments (consisting of normal recurring adjustments) which management considers necessary for the fair presentation of the Company’s operating results, financial position and cash flows as of and for all periods presented. The balance sheet at December 31, 2014 has been derived from the audited financial statements at that date. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted from these unaudited financial statements in accordance with applicable rules.

The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year ending December 31, 2015 . For further information, please refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014

2.
Significant Accounting Policies

Please refer to Note 2 of the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2014 for a complete description of our significant accounting policies.
 
Use of Estimates
 
The preparation of these financial statements requires management to make estimates and assumptions that affect certain reported amounts of assets, liabilities, revenues, expenses, contingent assets and liabilities, and the related disclosures.  Accordingly, actual results could materially differ from those estimates.  Significant estimates include the allowance for doubtful accounts and credit memos, spare parts inventory obsolescence reserve, useful lives for rental equipment and property and equipment, deferred income taxes, personal property tax receivable and accrual, loss contingencies and the fair value of interest rate swaps and other financial instruments.
 
Fair Value of Financial Instruments
 
The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third-party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.

Segment Reporting

We have determined, in accordance with applicable accounting guidance regarding operating segments, that we have four reportable segments. We derive our revenues from four principal business activities: (1) Essex Crane equipment rentals; (2) Coast Crane equipment rentals; (3) equipment distribution; and (4) parts and service. These segments are based upon how we allocate resources and assess performance. See Note 12 to the condensed consolidated financial statements regarding our segment information.

9

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

Long-lived Assets - Held for Use
 
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The criteria for determining impairment for such long-lived assets to be held and used is determined by comparing the carrying value of these long-lived assets to be held and used to management's best estimate of future undiscounted cash flows expected to result from the use of these assets. If the assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. The estimated fair value of the assets is measured by estimating the present value of the future discounted cash flows to be generated.

During the six months ended June 30, 2015 and as a result of continuing losses and depressed utilization rates, the Company determined that a triggering event had occurred at Essex Crane, which caused the Company to determine if an impairment of these long-lived assets to be held and used was necessary.

Application of the long-lived asset to be held and used impairment test requires judgment, including the identification of the primary asset, identification of the lowest level of identifiable cash flows that are largely independent of the cash flows of other assets and liabilities and the future cash flows of the long-lived assets to be held and used. The Company identified its crawler crane rental equipment fleet as the primary asset as it is the basis of all revenue-generating activities for Essex Crane, its replacement would require a significant level of investment and its remaining useful life significantly exceeds the remaining useful life of all other assets. The lowest level of identifiable cash flows within the rental equipment fleet is at the equipment model level. Each equipment model group is capable of producing cash flows without other complementary assets and each asset within each specific equipment model groups is interchangeable with any other asset within that equipment model group. The Company tested the recoverability of the rental equipment assets to be held and used by model using an undiscounted cash flow approach dependent primarily upon estimates of future rental income, orderly liquidation value and discount rates. Cash flows for each equipment model group considered the possibility of continuing to rent the assets and selling the assets in orderly transactions in the future or at the end of their remaining useful lives. The Company estimated that the future cash flows generated by each of the equipment model groups exceeded the carrying value of the assets and no impairment was recorded for rental equipment assets to be held and used as of June 30, 2015 . Furthermore, future cash flows after allocation to the rental equipment assets are in excess of the carrying value of property, plant and equipment and no impairment was recorded for these assets as of June 30, 2015 .

The Company also assessed whether a triggering event for potential impairment of its Coast Crane equipment assets existed, and it was determined that no such event occurred for these assets during the six months ended June 30, 2015 .

Recently Issued and Adopted Accounting Pronouncements

In April 2015, the Financial Accounting Standards Board (“FASB”) issued guidance for the presentation of debt issuance costs on an entity's balance sheet. The guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from that debt liability, consistent with the presentation of a debt discount. The guidance is effective for fiscal years beginning after December 15, 2015, and interim reporting periods within those years (early adoption is permitted for financial statements that have not been previously issued). Adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial results.

In May 2014, the FASB issued guidance to clarify the principles for recognizing revenue. This guidance includes the required steps to achieve the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB delayed the effective date of the guidance to provide adequate time for effective implementation. This guidance is now effective for fiscal years and interim periods beginning after December 15, 2017. Early adoption is permitted no earlier than the original effective date of fiscal years beginning after December 15, 2016. We expect to adopt this guidance when effective, and the impact on our financial statements is not currently estimable.

Going Concern/Liquidity

On June 18, 2015, the Company received a notice of default from Wells Fargo Capital Finance, LLC, the lead lender and agent under the Essex Crane Revolving Credit Facility, as a result of the excess availability declining below the minimum required excess availability equal to 10% of the aggregate revolving loan commitment. The failure to maintain the required minimum excess availability was the result of a reduction in the appraised orderly liquidation value of the rental equipment fleet of approximately $9.2 million or 3.8% , and the resultant impact on the borrowing base. Due to the existence of the event of default, the agent has elected that (i) all obligations (except for undrawn letters of credit) will bear interest at a per annum rate equal to two percentage

10

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

points above the per annum rate otherwise applicable under the Essex Crane Revolving Credit Facility, (ii) the letter of credit fee will increase to two percentage points above the per annum rate otherwise applicable under the Essex Crane Revolving Credit Facility, and (iii) the Company may no longer elect to exercise the LIBOR option.
Subsequently, on July 30, 2015, the Company notified Wells Fargo Capital Finance, LLC of a failure to maintain the required minimum trailing twelve month fixed charge coverage ratio of not less than 1.10 to 1.00 for the month ended June 30, 2015. The failure to maintain the required fixed charge coverage ratio was primarily due to legal and professional fees incurred during the six months ended June 30, 2015 as a result of the financial statement restatement and activist shareholder issues previously disclosed, in addition to higher interest expense in June 2015 as a result of the increased interest rates due to the ongoing default regarding the Essex Crane Revolving Credit Facility.

As of the date of filing this Quarterly Report on Form 10-Q, the Company has not obtained a waiver for the events of default described above from the lenders under the Essex Crane Revolving Credit Facility. The lenders have reserved all of their respective rights and remedies available under the Essex Crane Revolving Credit Facility, including their right to declare the outstanding loans due and payable, as a result of the event of default or any other events of default that may otherwise occur at any time.

The Company is currently in discussions with the lenders under the Essex Crane Revolving Credit Facility to remedy and/or waive the events of default. The Company anticipates that a forbearance agreement will be entered into with its lenders that will allow the Company to request additional revolving loans through a mutually agreed upon period of time. These additional revolving loans will enable the Company to pay its ordinary and current expenses.

Essex Crane is obligated to make principal payments on outstanding debt totaling approximately $10,000 during the next twelve months, exclusive of approximately $149.8 million outstanding under the Essex Crane Revolving Credit Facility that may become due and payable, and requires a significant amount of cash to fund operations. As of June 30, 2015, and after consideration of the 10% availability threshold covenant included in the Essex Crane Revolving Credit Facility, Essex Crane had no available borrowings under its revolving credit facility. The expected future operating cash flows for Essex Crane are not sufficient to meet our long-term obligations and fund operations without the refinancing of the Essex Crane Revolving Credit Facility. However, no assurance can be given that the Company will be able to refinance the Essex Crane Revolving Credit Facility. If the Company is not able to refinance, we will be required to adopt one or more alternatives, such as selling material assets or operations or seeking to raise additional debt or equity capital. Given current economic and market conditions, including the significant disruptions in the global capital markets, we cannot assure investors that any of these actions could be affected on a timely basis or on satisfactory terms or at all, or that these actions would enable us to continue to satisfy our capital requirements. In addition, our existing or future debt agreements, including the indenture governing the revolving credit facilities, contain certain restrictive covenants, which may prohibit us from adopting any of these alternatives.

These circumstances raise significant doubt as to Essex Crane’s ability to operate as a going concern. The accompanying condensed consolidated financial statements have been prepared on a going concern basis in accordance with GAAP. As such, no adjustments have been made to the condensed consolidated financial results for the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue operating as a going concern.

Coast Crane has typically had substantial liquidity from its operating cash flows despite the significant downturn in the construction industry and recurring losses in recent years. Coast Crane anticipates its current cash resources, availability under its revolving credit facilities, and cash to be generated from operations in 2015 and the six months ended June 30, 2015 will be adequate to meet its liquidity needs for at least the next twelve months. As discussed further in Note 4 of these consolidated financial statements, Coast Crane is obligated to make principal payments on outstanding debt totaling approximately $3.5 million during the next twelve months. As of June 30, 2015, availability under the Coast Crane borrowing base calculation was approximately $0.6 million. If cash generated from operations is not materially consistent with management’s plans, Coast Crane may not generate sufficient cash flow from operations or from other sources to enable it to repay its indebtedness and to fund its other liquidity needs. Coast Crane may not be able to refinance its indebtedness in a timely manner, on commercially reasonable terms, or at all. If we cannot service or refinance our indebtedness, we may have to divest assets, seek additional equity or reduce or delay capital expenditures, any of which could have an adverse effect on our operations and/or be dilutive to our stockholders. Additionally, we may not be able to effect such actions, if necessary, in a timely manner, on commercially reasonable terms, or at all.

Although the Company has determined that there is substantial doubt about Essex Crane's ability to continue as a going concern, the Company does not anticipate that these circumstances will impact Coast Crane's ability to continue as a going concern. Coast Crane and Essex Crane are separate legal entities with separate revolving credit facilities and other debt obligations. The companies do not cross-collateralize their debt agreements and the events of default at Essex Crane have no impact on Coast

11

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

Crane's current debt obligations or its ability to obtain additional sources of capital in the future. Coast Crane is well established as one of the largest rental equipment providers of boom trucks, rough terrain cranes and tower cranes in the western United States and the Company does not anticipate that the current situation at Essex Crane will significantly affect our customer's, or the market's, perception of the Company or its rental offerings. Furthermore, Coast Crane derives a significant portion of its revenues through retail equipment sales, retail parts sales and repair and maintenance services on third-party equipment, all of which are independent of Essex Crane and unique to Coast Crane. Although Coast Crane and Essex Crane share certain customers, sales force and certain accounting and management functions to a limited extent, Coast Crane is structured in such a manner that it can continue normal business operations even in the event that Essex Crane ceases operations.

The Coast Crane Revolving Credit Facility includes a subjective acceleration clause and requires the Company to maintain a traditional lock-box for Coast Crane and a springing lock-box for Coast Crane Ltd. As a result, the Coast Crane Revolving Credit Facility, with respect to Coast Crane borrowings, is classified as a short-term obligation within the Company's Consolidated Balance Sheets. The Coast Crane Ltd. borrowings under the Coast Crane Revolving Credit facility are classified as long-term obligations within the Company's Consolidated Balance Sheets.

Although the balances outstanding on the Coast Crane Revolving Credit Facility, with respect to Coast Crane borrowings, are classified as short-term obligations within the Company's Consolidated Balance Sheets, we expect that we will be able to continue to use the facilities on a long-term basis to fund operations absent any material adverse changes at the Company. A material adverse change would permit the lenders under the Coast Crane revolving credit facilities to exercise their rights under the respective subjective acceleration clauses and declare all outstanding debt under the revolving credit facilities due and payable. If we cannot refinance our indebtedness upon the exercise of the subjective acceleration clauses, we may have to divest assets, seek additional equity financing or reduce or delay capital expenditures, which could have an adverse effect on our operations and/or be dilutive to our stockholders. Additionally, we may not be able to effect any such action, if necessary, in a timely manner, on commercially reasonable terms, or at all.

3.
Intangible Assets

Goodwill of $1.8 million was recorded associated with the acquisition of Coast Crane's assets on November 24, 2010 for the excess of the total consideration transferred over the fair value of identifiable assets acquired, net of liabilities assumed.

The following table presents the gross carrying amount, accumulated amortization and net carrying amount of the Company’s other identifiable finite lived intangible assets (amounts in thousands):

 
June 30, 2015
 
December 31, 2014
Essex Crane customer relationship
$
784

 
$
784

Essex Crane trademark
804

 
804

Coast Crane customer relationship
1,500

 
1,500

Coast Crane trademark
600

 
600

Total intangible assets
3,688

 
3,688

Less: accumulated amortization
(3,120
)
 
(2,953
)
Intangible assets, net
$
568

 
$
735


The Company’s amortization expense associated with other intangible assets was approximately $0.1 million for each of the three month periods ended June 30, 2015 and 2014 . The company's amortization expense associated with other intangible assets was approximately $0.2 million for each of the six month periods ended June 30, 2015 and 2014 .
  

12

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

The following table presents the estimated future amortization expense related to intangible assets as of June 30, 2015 for the years ended December 31st (amounts in thousands):

2015
$
157

2016
214

2017
197

Total
$
568


4.
Revolving Credit Facilities and Other Debt Obligations

The Company’s revolving credit facilities and other debt obligations consist of the following (amounts in thousands): 
 
Principal Outstanding at
 
Weighted Average
Interest Rate as of
June 30, 2015
 
 
 
June 30, 2015
 
December 31, 2014
 
 
Maturity Dates
Essex Crane revolving credit facility - short-term
$
119,761

 
$
118,611

 
6.11
%
 
October 2016
Essex Crane term loan - short-term (1)
30,000

 
30,000

 
12.78
%
 
May 2019
Coast Crane revolving credit facility - short-term
22,424

 
24,098

 
5.33
%
 
March 2017
Coast Crane revolving credit facility - long-term
2,514

 
1,781

 
5.37
%
 
March 2017
Coast Crane term loan
33,500

 
34,500

 
5.25
%
 
September 2016 to March 2017
Coast Crane term loan - short-term
2,000

 
2,000

 
5.25
%
 
within 1 year
Unsecured promissory notes (related party)
1,655

 
1,655

 
18.00
%
 
October 2016
Purchase money security interest debt
7,928

 
6,652

 
5.54
%
 
July 2016 to
April 2022
Purchase money security interest debt - short-term
1,521

 
1,655

 
5.54
%
 
within 1 year
Total debt obligations outstanding
$
221,303

 
$
220,952

 
 
 
 

(1) The Essex Crane term loan was classified as a long-term liability at December 31, 2014.

Aggregate payments of principal on debt obligations outstanding as of  June 30, 2015  for each of the years ended December 31st based on contractual installment payment terms and maturities are as follows (amounts in thousands):

2015
$
176,072

2016
5,133

2017
34,772

2018
1,714

2019 and thereafter
3,612

Total
$
221,303


Essex Crane Revolving Credit Facility
 
On May 13, 2014 , Essex Crane entered into a Fourth Amended and Restated Credit Agreement (the “Essex Crane Revolving Credit Facility”). The credit facility provides for a revolving loan in the amount of $145.0 million , with a $20.0 million aggregate sublimit for letters of credit, and a $30.0 million term loan. Essex Crane may borrow on the revolving loan an amount equal to the sum of 85% of eligible net receivables and 75% of the net orderly liquidation value of eligible rental equipment. The aggregate commitment will be reduced by: (i) on an individual transaction basis, 100% of the net cash proceeds from the sales of certain assets and (ii) on an annual basis, 60% of free cash flow, other than net cash proceeds from certain asset sales, as defined within the Essex Crane Revolving Credit Facility. The maximum commitment under the Essex Crane Revolving Credit Facility may not exceed $130.0 million beginning on February 28, 2016 . The revolving loan and term loan mature on October 31, 2016 and May 13, 2019 , respectively. The Essex Crane Revolving Credit Facility is collateralized by a first priority security interest in substantially all of Essex Crane’s assets.

13

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

Under the terms of the Essex Crane Revolving Credit Facility, borrowings on the revolving loan accrue interest at the borrower’s option of either (a) the bank’s prime rate plus the applicable prime rate margin of 1.75% or (b) a Euro-dollar rate based on the rate the bank offers deposits of U.S. Dollars in the London interbank market (“LIBOR”) plus the applicable LIBOR margin of 3.75% . Borrowings on the term loan accrue interest at LIBOR plus the applicable LIBOR term loan margin of 10.50% with a LIBOR floor of 1.00% . Essex Crane is also required to pay a monthly commitment fee with respect to the undrawn commitments under the Essex Crane Revolving Credit Facility of 0.375% . Effective June 18, 2015, as a result of the events of default described below, borrowings on the revolving loan accrue interest at the bank's prime rate plus the applicable prime rate default margin of 3.75% and borrowings on the term loan accrue interest at LIBOR plus the applicable LIBOR term loan default margin of 12.50% with a LIBOR floor of 1.00% .
The Essex Crane Revolving Credit Facility requires Essex Crane to maintain a trailing twelve month fixed charge coverage ratio of not less than 1.10 to 1.00. Additionally, Essex Crane must generate net cash proceeds, through the sale of certain assets, of not less than $8.0 million by March 31, 2016, with not less than $3.0 million of net cash proceeds generated by March 31, 2015. The Company's cash proceeds from the sale of certain assets as of March 31, 2015 exceeded the required minimum proceeds outlined in the Essex Crane Revolving Credit Facility. The Essex Crane Revolving Credit Facility also provides for an annual limit on certain capital expenditures of  $2.0 million  and limits the ability of Essex Crane to make distributions to affiliates. Essex Crane is permitted to incur certain additional indebtedness, including secured purchase money indebtedness, of up to $1.5 million outstanding at any time, subject to certain provisions set forth in the Essex Crane Revolving Credit Facility.
On October 30, 2014 , Essex Crane entered into a First Amendment to the Fourth Amended and Restated Credit Agreement to modify the calculation of the fixed charge coverage ratio to allow for the exclusion of severance expenses. Additionally, the amendment reduced the required fixed charge coverage ratio for September 2014 to not less than 1.08 to 1.00 and to waive an event of default that occurred as a result of the fixed charge coverage ratio falling below the required ratio of 1.10 to 1.00 in August 2014. All other terms of the May 13, 2014 Essex Crane Revolving Credit facility remained in effect following such amendment.

The maximum amount that could be borrowed under the revolving loan portion of the Essex Crane Revolving Credit Facility, net of letters of credit and other reserves was approximately $130.9 million and $135.3 million as of June 30, 2015 and December 31, 2014 , respectively. Essex Crane’s available borrowing under its revolving credit facility was approximately $11.1 million and $16.6 million as of June 30, 2015 and December 31, 2014 , respectively. After consideration of the 10% availability threshold covenant, the Company had available borrowings under its revolving credit facility of zero and approximately $2.7 million as of June 30, 2015 and December 31, 2014 , respectively. As of June 30, 2015 and December 31, 2014 , there was zero and approximately $1.5 million of available formulated collateral in excess of the maximum borrowing amount of approximately $135.3 million . As of June 30, 2015 and December 31, 2014 , the outstanding balance on the term loan portion of the Essex Crane Revolving Credit Facility was $30.0 million .

As of June 30, 2015 , the applicable prime rate and undrawn commitment fee on the revolving loan were 3.25% and 0.375% , respectively. As of December 31, 2014 , the applicable prime rate, LIBOR rate and undrawn commitment fee on the revolving loan were 3.25% , 0.16% and 0.375% , respectively. As of June 30, 2015 , the LIBOR rate on the term loan was 0.19% with a LIBOR floor of 1.00% . As of December 31, 2014 , the LIBOR rate on the term loan was 0.16% with a LIBOR floor of 1.00% .

Essex Crane was not in compliance with the covenants and other provisions set forth in the Essex Crane Revolving Credit Facility as of  June 30, 2015 . Noncompliance may have a material adverse effect on the Company's liquidity and operations if the Company is unable to remedy or waive the events of default as described below.
On June 18, 2015, the Company received a notice of default from Wells Fargo Capital Finance, LLC, the lead lender and agent under the Essex Crane Revolving Credit Facility, as a result of the excess availability declining below the minimum required excess availability equal to 10% of the aggregate revolving loan commitment. The failure to maintain the required minimum excess availability was the result of a reduction in the appraised orderly liquidation value of the rental equipment fleet of approximately $9.2 million , or 3.8% , and the resultant impact on the borrowing base. Due to the existence of the event of default, the agent has elected that (i) all obligations (except for undrawn letters of credit) will bear interest at a per annum rate equal to two percentage points above the per annum rate otherwise applicable under the Essex Crane Revolving Credit Facility, (ii) the letter of credit fee will increase to two percentage points above the per annum rate otherwise applicable under the Essex Crane Revolving Credit Facility, and (iii) the Company may no longer elect to exercise the LIBOR option.
Subsequently, on July 30, 2015, the Company notified Wells Fargo Capital Finance, LLC of a failure to maintain the required minimum trailing twelve month fixed charge coverage ratio of not less than 1.10 to 1.00 for the month ended June 30, 2015. The failure to maintain the required fixed charge coverage ratio was primarily due to legal and professional fees incurred during the six months ended June 30, 2015 as a result of the financial statement restatement and activist shareholder issues previously disclosed,

14

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

in addition to higher interest expense in June 2015 as a result of the increased interest rates due to the ongoing default regarding the Essex Crane Revolving Credit Facility.

The Company is currently in discussions with the lenders under the Essex Crane Revolving Credit Facility to remedy and/or waive the events of default. The Company anticipates that a forbearance agreement will be entered into with its lenders that will allow the Company to request additional revolving loans through a mutually agreed upon period of time. These additional revolving loans will enable the Company to pay its ordinary and current expenses.

As a result of the events of default described above, the outstanding principal balances under the Essex Crane Revolving Credit Facility and Essex Crane Term Loan have been classified as current liabilities in the Company’s Condensed Consolidated Balance Sheet at June 30, 2015 .

The Essex Crane Revolving Credit Facility includes a subjective acceleration clause and requires the Company to maintain a traditional lock-box. Notwithstanding the events of default described above, the Essex Crane Revolving Credit Facility is classified as a short-term obligation within the Company's Condensed Consolidated Balance Sheets.
  Coast Crane Revolving Credit Facility
 
On  March 12, 2013 , Coast Crane entered into a Second Amended and Restated Credit Agreement (the "Coast Crane Revolving Credit Facility") to extend the maturity date to  March 12, 2017 . The amendment also provides for a  $40.0 million  term loan and reduces the aggregate maximum principal amount of the revolving loan and letter of credit facility by a corresponding amount to  $35.0 million . In addition, the amendment provides for scheduled quarterly term loan payments to reduce the term loan principal outstanding by  $0.5 million  each quarter beginning on June 30, 2013 . The amounts borrowed under the term loan which are repaid or prepaid may not be reborrowed.

The Coast Crane Revolving Credit Facility provides certain limitations on net capital expenditures and a  $3.7 million  "first amendment reserve" (as defined in the Coast Crane Revolving Credit Facility) as well as a fixed charge coverage ratio requirement of not less than 1.20 to 1.00. The Coast Crane Revolving Credit Facility also limits the amount of certain additional indebtedness, including secured purchase money indebtedness, that Coast Crane can incur to $10.0 million .

Coast Crane’s ability to borrow under the Coast Crane Revolving Credit Facility is subject to, among other things, a borrowing base calculated based on  the sum of (a)  85%  of eligible accounts, (b) the lesser of  50%  of eligible spare parts inventory and  $5.0 million , (c) the lesser of  95%  of the lesser of (x) the net orderly liquidation value and (y) the invoice cost, of eligible new equipment inventory and  $15.0 million  and (d)  85%  of the net orderly liquidation value of eligible other equipment, less reserves established by the lenders and the liquidity reserve.

On February 21, 2014 , Coast Crane and Coast Crane Ltd. entered into a First Amendment to the Second Amended and Restated Credit Agreement to amend the mandatory prepayment provision to exclude proceeds received from permitted equipment asset sales and to waive an event of default that occurred as a result of permitted equipment asset sales and the failure to apply proceeds to the term loan under the Coast Crane Revolving Credit Facility. In addition, the First Amendment amends the borrowing base calculation as it relates to new equipment inventory, and creates a progressive new equipment inventory cap based on a leverage ratio.

Under the terms of the February 21, 2014 amendment, Coast Crane and Coast Crane Ltd. may borrow, repay and reborrow under the Coast Crane Facility. Coast Crane’s ability to borrow under the Coast Crane Facility is subject to, among other things, a borrowing base which is calculated as the sum of (a)  85%  of eligible Coast Crane accounts, (b) the lesser of  50%  of eligible Coast Crane inventory and  $5.0 million , (c) the lesser of (i)  95%  of the lesser of (x) the Net Orderly Liquidation Value and (y) the invoice cost, of U.S. Eligible New Sale Equipment Inventory and (ii) the U.S. Eligible New Sale Equipment Inventory Cap (as hereinafter defined) and (d)  85%  of the net orderly liquidation value of eligible other equipment, less reserves established by the lenders and the liquidity reserve. Coast Crane Ltd.’s ability to borrow under the Coast Crane Facility is subject to among other things, a borrowing base which is calculated as the sum of (a)  85%  of eligible Coast Crane Ltd. accounts, (b) the lesser of  50%  of eligible Coast Crane Ltd. inventory and  $0.8 million , (c) the lesser of (i)  95%  of the lesser of (x) the net orderly liquidation value and (y) the invoice cost, of eligible new Coast Crane Ltd. equipment and (ii)  $2.0 million  and (d)  85%  of the net orderly liquidation value of eligible other Coast Crane Ltd. equipment, less reserves established by the lenders and the liquidity reserve. 

The U.S. Eligible New Sale Equipment Inventory Cap shall mean the U.S. Eligible New Sale Equipment Inventory Cap in effect from time to time determined based upon the applicable leverage ratio then in effect. The U.S. Eligible New Sale Equipment

15

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

Inventory Cap is adjusted from  $4.0 million  to $15.0 million  based on the applicable leverage ratio then in effect and also based on the amount of U.S. Eligible New Sale Equipment Inventory that is under a written agreement to be sold to a customer.

On April 29, 2014, Coast Crane entered into a Second Amendment (the “Second Amendment”) to the Second Amended and Restated Credit Agreement. The purpose of the Second Amendment is to adjust the minimum fixed charge coverage ratio requirement to  0.88  to 1.00,  1.00  to 1.00 and  1.10  to 1.00 from  1.20  to 1.00, for the trailing twelve month periods ended April 30, 2014, May 31, 2014 and June 30, 2014, respectively. The minimum required fixed charge coverage ratio for the trailing twelve month periods ending July 31, 2014 and thereafter remains  1.20  to 1.00. In addition, the Second Amendment waived any event of default arising from Coast Crane’s breach of the minimum  1.20  to 1.00 fixed charge coverage ratio requirement for the trailing twelve month period ended March 31, 2014, so long as the fixed charge coverage ratio for such period was at least equal to  1.00  to 1.00. Further, under the amendment, Coast Crane was and is required to achieve a minimum trailing twelve month EBITDA threshold as of the last day of the month of  $7.7 million  for March 2014 through August 2014;  $7.9 million  for September 2014 through November 2014;  $8.0 million  for December 2014 through February 2015;  $8.2 million  for March 2015 through May 2015; and  $8.3 million  for June, 2015 and thereafter. All other terms of the February 21, 2014 First Amendment to the Second Amended and Restated Credit Agreement remained in effect following such amendment.

Interest accrues on Coast Crane's outstanding revolving loans and term loan under the revolving credit facility at either a per annum rate equal to (a) LIBOR plus  3.75% , with a  1.50%  LIBOR floor or (b) the Base rate plus  2.75% , at Coast Crane’s election. Coast Crane will be obligated to pay a letter of credit fee on the outstanding letter of credit accommodations based on a per annum rate of  3.75% . Interest on the revolving loans and fees on the letter of credit accommodations are payable monthly in arrears. Coast Crane is also obligated to pay an unused line fee on the amount by which the maximum credit under the Coast Crane Revolving Credit Facility exceeds the aggregate amount of revolving loans and letter of credit accommodations based on a per annum rate of  0.50% . At  June 30, 2015 , the applicable LIBOR rate, Base rate, and unused line commitment fee were  0.28% 3.25%  and  0.50% , respectively. At December 31, 2014 , the applicable LIBOR rate, Base rate, and unused line commitment fee were  0.25% 3.25%  and  0.50% , respectively.

The maximum amount that could be borrowed under the revolving loans under the Coast Crane Revolving Credit Facility was approximately  $35.0 million  as of  June 30, 2015  and December 31, 2014 . Coast Crane’s available borrowing under the Coast Crane Revolving Credit Facility was approximately  $0.6 million  and  $3.3 million as of June 30, 2015 and December 31, 2014 , respectively, after certain lender reserves of  $9.5 million  and  $5.8 million  as of  June 30, 2015  and December 31, 2014 , respectively. Although the Coast Crane Revolving Credit Facility limits Coast Crane’s and Coast Crane Ltd.’s ability to incur additional indebtedness, Coast Crane and Coast Crane Ltd. are permitted to incur certain additional indebtedness, including secured purchase money indebtedness, subject to certain conditions set forth in the Coast Crane Revolving Credit Facility.

As of  June 30, 2015  and December 31, 2014 , the outstanding balance on the term loan portion of the Coast Crane Revolving Credit Facility was  $35.5 million  and  $36.5 million , respectively. At  June 30, 2015  and December 31, 2014 $2.0 million  of the outstanding balance is classified as a current liability as a result of the scheduled quarterly term loan payments of  $0.5 million  that began on June 30, 2013 .

Coast Crane was in compliance with the financial covenants and other provisions set forth in the Coast Crane Revolving Credit Facility as of  June 30, 2015 . Any failure to be in compliance with any material provision or covenant of these agreements could have a material adverse effect on the Company’s liquidity and operations.

The Coast Crane Revolving Credit Facility includes a subjective acceleration clause and requires the Company to maintain a traditional lock-box for Coast Crane and a springing lock-box for Coast Crane Ltd. As a result, the Coast Crane Revolving Credit Facility, with respect to Coast Crane borrowings, is classified as a short-term obligation within the Company's Condensed Consolidated Balance Sheets. The Coast Crane Ltd. borrowings under the Coast Crane Revolving Credit facility are classified as long-term obligations within the Company's Condensed Consolidated Balance Sheets.


16

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

Unsecured Promissory Notes
 
In November 2010 , the Company entered into an agreement with the holders of certain Coast Crane indebtedness pursuant to which such holders agreed, in consideration of the assumption of such indebtedness by the Company, to exchange such indebtedness for one or more promissory notes issued by the Company in the aggregate principal amount of $5.2 million . As additional consideration under the agreement, the Company agreed to issue 90,000 warrants to the holders of such indebtedness entitling the holder thereof to purchase up to 90,000 shares of Essex Rental common stock at an exercise price of $0.01 per share, and to reimburse such holders for certain legal fees incurred in connection with the transaction. The warrants were exercised in full on October 24, 2013 .
 
In accordance with accounting guidance related to debt issued with conversion or other options, the fair value of the detachable warrants of $0.3 million was recorded as a discount to the principal balance outstanding with an offset to additional paid-in capital on the consolidated statements of stockholders’ equity and was amortized on a straight-line basis over the three year life of the notes as additional interest expense on the consolidated statement of operations, which is not materially different than the effective interest method. As of June 30, 2015 and December 31, 2014, the discount related to the fair value of the detachable warrants was fully amortized.

On  December 31, 2013 , the unsecured promissory notes were amended and restated to extend the maturity date to the earlier of  October 31, 2016  or the consummation of any Essex Crane Revolving Credit Facility refinancing to the extent that the terms and conditions of the refinancing permit the Company to use the proceeds from refinancing for the repayment of the outstanding principal balance on the unsecured promissory notes.

As of June 30, 2015 and December 31, 2014, the outstanding principal balance on the unsecured promissory notes was approximately $1.7 million .
 
Beginning on January 1, 2014, including the six month period ended June 30, 2015 and the year ended December 31, 2014, interest accrues on the outstanding promissory notes at a per annum rate of 18.00% and is payable annually in arrears.

As a result of the Essex Crane Revolving Credit Facility events of default described above, the Company was in technical default under the unsecured promissory notes as of June 30, 2015 and the outstanding balance on the unsecured promissory notes is classified as a short-term obligation within the Company's Condensed Consolidated Balance Sheets. Noncompliance may have a material adverse effect on the Company's liquidity and operations if the Company is unable to remedy or waive the events of default.

Purchase Money Security Interest Debt
 
As of June 30, 2015 , the Company's purchase money security interest debt consisted of the financing of  twenty-one  pieces of equipment. Ten of these debt obligations accrue interest at rates that range from LIBOR plus  3.25%  to LIBOR plus  5.38%  per annum with interest payable in arrears. Eleven of the debt obligations accrue interest at rates that range from 3.59% to 8.29% . The obligations are secured by the equipment purchased and have maturity dates that range from July 2015 to April 2022 . As these loans are amortizing, approximately  $1.5 million  of the total  $9.5 million  in principal payments is due prior to June 30, 2016 and as such, this amount is classified as a current liability in the accompanying Condensed Consolidated Balance Sheets as of June 30, 2015 .

As of  December 31, 2014 , the purchase money security interest debt consisted of the financing of  nineteen  pieces of equipment with an outstanding balance of approximately  $8.3 million . The interest rates at December 31, 2014 ranged from LIBOR plus  3.25%  to LIBOR plus  5.38%  for  ten  of the debt obligations.   Nine  of the debt obligations accrued interest at rates that range from  3.59%  to  8.29%  as of December 31, 2014. 

5.
Derivatives and Hedging Activities
 
Risk Management Objective of Using Derivatives
 
The Company is exposed to certain risks arising from both its business operations and economic conditions.  The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters

17

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.
 
Cash Flow Hedges of Interest Rate Risk
 
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate caps as part of its interest rate risk management strategy.  During the three and six months ended June 30, 2015 , the Company had one interest rate cap outstanding.
 
Coast Crane Interest Rate Cap

On October 8, 2014 , the Company entered into an interest rate cap agreement with one of the lenders of its Coast Crane Revolving Credit Facility to limit its exposure to interest rate fluctuations. The cap agreement has a notional principal amount of $40.0 million and matures on June 17, 2016 . Under the agreement, the Company's exposure to increases in three-month LIBOR is limited to a maximum three-month LIBOR of 2.50% . The interest rate swap was not designated as a cash flow hedge. The change in fair value for the interest rate cap for the three and six months ended June 30, 2015 was an unrealized loss of approximately $6,000 , which is reported within interest expense of other income (expense) in the Condensed Consolidated Statement of Operations.

 Essex Rental Corp. Summary
 
The weighted average interest rate of the Company’s total debt outstanding, including the impact of the interest rate cap was 6.85% and 5.49% at June 30, 2015 and December 31, 2014 , respectively.

6.
Fair Value

The FASB issued a statement on Fair Value Measurements which, among other things, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis and clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the standard establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
 
Level 1 - Observable inputs such as quoted prices in active markets;
Level 2- Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3 - Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The fair value of the Company’s total debt obligations was approximately $221.9 million at both June 30, 2015 and December 31, 2014 , calculated using a discounted cash flows approach at a market rate of interest. The inputs used in the calculation are classified within Level 2 of the fair value hierarchy.
 
The fair values of the Company’s financial instruments, including cash and cash equivalents, approximate their carrying values. The Company bases its fair values on listed market prices or third-party quotes when available. If not available, then the Company bases its estimates on instruments with similar terms and maturities. 


18

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

7.
Accumulated Other Comprehensive Income Reclassifications

The following table presents the Company's changes in accumulated other comprehensive income related to foreign currency translation adjustments for the three and six months ended June 30, 2015 and 2014 (amounts in thousands):

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Beginning balance
$
109

 
$
22

 
$
51

 
$
11

Other comprehensive income (loss) before reclassifications
(18
)
 
(15
)
 
40

 
(4
)
Amounts reclassified from accumulated other comprehensive income

 

 

 

Net current period other comprehensive income (loss)
(18
)
 
(15
)
 
40

 
(4
)
Ending balance
$
91

 
$
7

 
$
91

 
$
7


8.
Earnings per Share

The following tables set forth the computation of basic and diluted earnings per share (amounts in thousands except share and per share data):

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Net loss
$
(2,851
)
 
$
(2,741
)
 
$
(6,407
)
 
$
(5,910
)
Weighted average shares outstanding:
 

 
 

 
 

 
 

Basic
24,938,175

 
24,801,387

 
24,929,536

 
24,795,396

Effect of dilutive securities:
 

 
 

 
 

 
 

Options

 

 

 

Restricted Stock

 

 

 

Diluted
24,938,175

 
24,801,387

 
24,929,536

 
24,795,396

 
 
 
 
 
 
 
 
Basic earnings (loss) per share
$
(0.11
)
 
$
(0.11
)
 
$
(0.26
)
 
$
(0.24
)
Diluted earnings (loss) per share
$
(0.11
)
 
$
(0.11
)
 
$
(0.26
)
 
$
(0.24
)

Basic earnings per share ("EPS") is computed by dividing net income by the weighted average number of common shares outstanding during the period. Included in the weighted average number of shares outstanding for the six months ended June 30, 2014 are 493,671 shares of common stock for the effective conversion of the retained interest in Holdings into common stock of the Company. The retained interests were converted to common stock on April 17, 2014. Diluted EPS adjusts basic EPS for the effects of options and restricted stock; only in the periods in which such effect is dilutive.
 
The weighted average restricted stock outstanding that could be converted into 33,955 and 18,237 common shares for the three months ended June 30, 2015 and 2014 , respectively, were not included in the computation of diluted earnings per share because the effects would be anti-dilutive. Weighted average options outstanding that could be converted into zero common shares for each of the three months ended June 30, 2015 and 2014 , respectively, were not included in the computation of diluted earnings per share because the effects would be anti-dilutive.

The weighted average restricted stock outstanding that could be converted into 32,800 and 20,619 common shares for the six months ended June 30, 2015 and 2014 , respectively, were not included in the computation of diluted earnings per share because the effects would be anti-dilutive. Weighted average options outstanding that could be converted into zero common shares for each of the six months ended June 30, 2015 and 2014 , respectively, were not included in the computation of diluted earnings per share because the effects would be anti-dilutive.
 
As of June 30, 2015 and 2014 , there were 1,860,071 and 1,411,903 stock options outstanding, respectively, which are exercisable at weighted average exercise prices of $3.52 and $4.59 , respectively.

19

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

9.
Income Taxes
The Company’s effective tax rate of 39.1% for the six months ended June 30, 2015 was higher than the statutory federal rate primarily due to discrete items such as the resolution of tax audit activity in Canada. The Company’s effective tax rate of  37.3%  for the  six months ended June 30, 2014  was higher than the statutory federal rate due to discrete items including changes in state valuation allowances and state income tax audit activity.
 
As of June 30, 2015 , the Company has unused federal net operating loss carry-forwards totaling approximately $159.6 million that begin expiring in 2022. As of June 30, 2015 , the Company also has unused state net operating loss carry-forwards totaling approximately $84.6 million , which expire between 2015 and 2035. The net operating loss carry-forwards are primarily from the acquisition of Holdings and losses in recent years. As of December 31, 2014 , the Company had unused federal and state net operating loss carry-forwards totaling approximately $148.3 million and $77.4 million , respectively.

 The Company also has remaining excess tax goodwill of approximately $3.1 million as of June 30, 2015 associated with the acquisition of Holdings. The excess tax goodwill will be amortized and deducted for tax purposes over the remaining three year term. However, the excess tax goodwill has not been recorded for GAAP purposes and will not be realized as a benefit to the income tax provision until the amortization deductions are realized through the reduction of taxable income in future years. The Company had remaining excess tax goodwill of approximately $3.1 million as of December 31, 2014 .
 
The Company is generally no longer subject to federal and state examinations for tax years prior to December 31, 2011.
 
The Company had unrecognized tax benefits of approximately $0.1 million as of June 30, 2015 primarily associated with tax positions taken in a prior years. The Company had unrecognized tax benefits of approximately $0.1 million as of December 31, 2014 . The Company did not incur any interest expense related to uncertain tax positions for the six months ended June 30, 2015 and 2014 .
 
The Company utilizes a two-step approach to recognize and measure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained upon tax authority examination, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement.

10.
Stock Based Compensation

The Company may issue up to 1,500,000 shares of common stock pursuant to its 2011 Long-term Incentive Plan to employees, non-employee directors and consultants of the Company. The Company may issue up to 1,575,000 shares of common stock pursuant to its 2008 Long-term Incentive Plan to employees, non-employee directors and consultants of the Company. Options to purchase shares of common stock are granted at market price on the grant date and expire at either seven or ten years from issuance.

Stock Options

The Company calculates stock option compensation expense based on the grant date fair value of the award and recognizes expense on a straight-line basis over the service period of the award. The Company granted to certain key members of management options to purchase the following shares by grant date during the six months ended June 30, 2015 and 2014 :
 
Grant Date
 
June 1,
2015
 
June 1,
2015
 
June 27,
2014
 
June 27,
2014
 
March 13,
2014
Options granted
203,272

 
320,434

 
49,814

 
98,024

 
100,000

Exercise price per share
$
1.18

 
$
1.18

 
$
2.51

 
$
2.51

 
$
3.26

Service period
3 years

 
3 years

 
3 years

 
3 years

 
3 years

Option life
7 years

 
10 years

 
7 years

 
10 years

 
10 years


The fair values of the stock options granted are estimated at the date of grant using the Black-Scholes option pricing model. The model is sensitive to changes in assumptions which can materially affect the fair value estimate. The Company’s method of estimating the expected volatility for the option grants was based on the volatility of its own common shares outstanding. The expected dividend yield was estimated based on the Company’s expected dividend rate over the term of the options. The expected

20

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

term of the options was based on management’s estimate, and the risk-free rate is based on U.S. Treasuries with a term approximating the expected life of the options.
 
The following table presents the assumptions used in the Black-Scholes option pricing model and the resulting option fair values by grant date during the six months ended June 30, 2015 and 2014 (amounts in thousands, except per share data):

 
Grant Date
 
June 1,
2015
 
June 1,
2015
 
June 27,
2014
 
June 27,
2014
 
March 13,
2014
Expected dividend yield
%
 
%
 
%
 
%
 
%
Risk-free interest rate
1.35
%
 
1.68
%
 
1.45
%
 
1.89
%
 
1.84
%
Expected volatility
74.73
%
 
74.73
%
 
69.94
%
 
69.94
%
 
71.12
%
Expected life of option
4.5 years

 
6 years

 
4.5 years

 
6 years

 
6 years

Grant date fair value per share
$
0.69

 
$
0.78

 
$
1.40

 
$
1.58

 
$
1.88

Grant date fair value
$
140

 
$
250

 
$
70

 
$
155

 
$
188


Restricted Shares of Common Stock
 
On June 1, 2015, the Company granted to key members of management 234,933 shares of restricted common stock with an aggregate grant date fair value of approximately $0.3 million . One-third of the restricted shares are scheduled to vest on June 1, 2016, June 1, 2017 and June 1, 2018, respectively, and as such, no shares were vested as of June 30, 2015 .

On June 27, 2014, the Company granted to key members of management 51,640 shares of restricted common stock with an aggregate grant date fair value of approximately $0.1 million . One-third of the restricted shares vested on June 27, 2015 and an additional one-third of the restricted shares are scheduled to vest on June 27, 2016 and June 27, 2017, respectively, and as such, 17,217 shares were vested as of June 30, 2015 .

The Company recorded $0.1 million of non-cash compensation expense associated with stock options and restricted shares in selling, general and administrative expenses for each of the three months ended June 30, 2015 and 2014 .The Company recorded $0.3 million and $0.2 million of non-cash compensation expense associated with stock options and restricted shares in selling, general and administrative expenses for the six months ended June 30, 2015 and 2014 , respectively. There was approximately $1.3 million and $0.9 million of total unrecognized compensation cost as of June 30, 2015 and December 31, 2014 , respectively related to unvested stock option and restricted share awards. The remaining cost is expected to be recognized ratably over the remaining respective vesting periods.

11.
Common Stock and Warrants

The Company issued 110,986 and 45,719 shares of common stock, respectively, for services provided by the members of the Strategic Planning and Finance Committee of the Board of Directors during the six months ended June 30, 2015 and 2014 . The Company issued 3,155 shares of common stock for services provided by one member of the Board of Directors during the six months ended June 30, 2014. The Company issued 8,352 shares of common stock to certain members of management in lieu of cash compensation during the six months ended June 30, 2014. The Company issued 39,717 and 22,500 shares of common stock related to the vesting of restricted shares during the six months ended June 30, 2015 and 2014, respectively, which were previously granted to employees. The Company withheld 13,794 and 9,621 common shares to cover the employee tax obligation related to the restricted shares issuance during the six months ended June 30, 2015 and 2014, respectively.

12.
Segment Information
 
The Company has identified four reportable segments: Essex Crane equipment rentals, Coast Crane equipment rentals, equipment distribution, and parts and service. These segments are based upon how management of the Company allocates resources and assesses performance. The Essex Crane and Coast Crane equipment rentals segments include rental, transportation and used rental equipment sales. There were no sales between segments for any of the periods presented. Selling, general, and administrative expenses as well as all other income and expense items below gross profit are not generally allocated to our reportable segments.
 

21

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

The Company does not compile discrete financial information by segment other than the information presented below. The following table presents information about the Company's reportable segments related to revenues and gross profit (amounts in thousands):
  
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Segment revenues
 
 
 
 
 
 
 
Essex Crane equipment rentals
$
8,179

 
$
8,846

 
$
16,097

 
$
17,156

Coast Crane equipment rentals
7,481

 
7,610

 
14,056

 
14,436

Equipment distribution
3,300

 
2,877

 
6,122

 
4,178

Parts and service
6,255

 
5,176

 
11,006

 
9,825

Total revenues
$
25,215

 
$
24,509

 
$
47,281

 
$
45,595

Segment gross profit
 

 
 

 
 
 
 
Essex Crane equipment rentals
$
623

 
$
1,080

 
$
1,647

 
$
1,736

Coast Crane equipment rentals
3,217

 
2,732

 
5,949

 
4,939

Equipment distribution
29

 
163

 
65

 
174

Parts and service
2,056

 
1,298

 
3,258

 
2,606

Total gross profit
$
5,925

 
$
5,273

 
$
10,919

 
$
9,455

 
The following table presents information about our reportable segments related to total assets (amounts in thousands):  
 
June 30, 2015
 
December 31, 2014
Segment identified assets
 

 
 

Essex Crane equipment rentals
$
202,852

 
$
208,777

Coast Crane equipment rentals
79,417

 
83,561

Equipment distribution
15,295

 
12,494

Parts and service
7,345

 
7,277

Total segment identified assets
304,909

 
312,109

Non-segmented identified assets
12,364

 
13,781

Total assets
$
317,273

 
$
325,890

 
The Company operates primarily in the United States. Our sales to international customers for the three months ended June 30, 2015 were  7.4% of total revenues. Sales to customers in Canada represented 7.1% of total revenues. No customer accounted for more than 10% of our revenues on a consolidated basis. Within the Essex Crane equipment rentals segment for the three months ended June 30, 2015, one customer individually accounted for approximately 14.5% of revenues on a segmented basis. Within the equipment distribution segment for the three months ended June 30, 2015,  two  customers individually accounted for approximately  45.4% and 45.1% of revenues on a segmented basis. The concentration of revenues from these customers within the equipment distribution segment is directly attributable to the large dollar value of individual transactions and the small number of individual transactions.

Our sales to international customers for the three months ended June 30, 2014 were  7.3% of total revenues. Sales to customers in Canada represented 6.4% of total revenues. No customer accounted for more than 10% of our revenues on a consolidated basis. Within the Essex Crane equipment rentals segment for the three months ended June 30, 2014,  one  customer individually accounted for approximately  18.2%  of revenues on a segmented basis. Within the equipment distribution segment for the three months ended June 30, 2014,  three  customers individually accounted for approximately  40.3% 20.3% and 15.4%  of revenues on a segmented basis. The concentration of revenues from these customers within the equipment distribution segment is directly attributable to the large dollar value of individual transactions and the small number of individual transactions.

Our sales to international customers for the six months ended June 30, 2015 were  5.8% of total revenues. Sales to customers in Canada represented 5.5% of total revenues. No customer accounted for more than 10% of our revenues on a consolidated basis. Within the Essex Crane equipment rentals segment for the six months ended June 30, 2015, one customer individually accounted for approximately 20.4% of revenues on a segmented basis. Within the equipment distribution segment for the six months ended

22

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

June 30, 2015,  four  customers individually accounted for approximately  24.5% , 24.3% , 20.5% and 11.1% of revenues on a segmented basis. The concentration of revenues from these customers within the equipment distribution segment is directly attributable to the large dollar value of individual transactions and the small number of individual transactions.

Our sales to international customers for the six months ended June 30, 2014 were  7.9% of total revenues. Sales to customers in Canada represented 5.6% of total revenues. One customer accounted for more than 10% of our revenues on a consolidated basis. Within the Essex Crane equipment rentals segment for the six months ended June 30, 2014,  one  customer individually accounted for approximately  20.2%  of revenues on a segmented basis. Within the equipment distribution segment for the six months ended June 30, 2014,  three  customers individually accounted for approximately  27.7% 13.0% and 10.6%  of revenues on a segmented basis. The concentration of revenues from these customers within the equipment distribution segment is directly attributable to the large dollar value of individual transactions and the small number of individual transactions.

The Company maintains assets in Canada associated with our Coast Crane Ltd. subsidiary. Total assets located in Canada at  June 30, 2015  totaled approximately  $4.2 million , including long-lived assets totaling approximately $3.1 million . At  December 31, 2014 , total assets located in Canada totaled approximately  $3.9 million , including long-lived assets totaling approximately  $2.8 million .

13.
Commitments, Contingencies and Related Party Transactions

Since December 2010, the Company occupies office space at 500 Fifth Avenue, 50 th Floor, New York, NY 10110, provided by Hyde Park Real Estate LLC, an affiliate of Laurence S. Levy, our Chairman of the Board of Directors. Such affiliate has agreed that it will make such office space, as well as certain office and administrative services, available to the Company, as may be required by the Company from time to time. Effective January 1, 2012, the Company agreed to pay such entity approximately  $8,000  per month for such services based on reimbursement of actual costs with the terms of such arrangement being reconsidered from time to time. Effective November 7, 2014, the Company has agreed to pay such entity approximately $11,000 per month for such services based on reimbursement of actual costs with the terms of such arrangement being reconsidered from time to time. The Company’s statements of operations for the three months ended June 30, 2015 and 2014 include approximately $33,000 and $23,000 , respectively, of rent expense related to these agreements. The Company’s statements of operations for the six months ended June 30, 2015 and 2014 include approximately $67,000 and $46,000 , respectively, of rent expense related to these agreements. The Company and Hyde Park Real Estate LLC have agreed that the aforementioned reimbursement will not be extended beyond the existing lease agreement which expires in February 2016.
 
In November 2010 , the Company entered into an agreement with the holders of certain Coast Crane indebtedness pursuant to which such holders agreed, in consideration of the assumption of such indebtedness by the Company, to exchange such indebtedness of $5.2 million for unsecured promissory notes issued by the Company in the aggregate principal amount of $5.2 million plus the receipt of up to 90,000 warrants to purchase Essex common stock at $0.01 per share. The warrants were exercised in full on October 24, 2013. The holders of the unsecured promissory notes were related parties to the Company as they owned a significant amount of the Company’s outstanding shares of common stock at the time of the transaction.
  
The Company maintains reserves for personal property taxes.  These reserves are based on a variety of factors including: duration of rental in each county jurisdiction, tax rates, rental contract terms, customer filings, tax-exempt nature of projects or jurisdictions, statutes of limitations and potential related penalties and interest.  Additionally, most customer rental contracts contain a provision that provides that personal property taxes are an obligation to be borne by the lessee.  Where provided in the rental contract, management will invoice the customer for any personal property taxes paid by the Company.  An estimated receivable has been provided in connection with this liability, net of an estimated allowance.  This customer receivable has been presented as other receivables in current assets while the property tax reserve has been included in accrued taxes.
 
Management estimated the gross personal property taxes liability and related contractual customer receivable of the Company to be approximately $3.1 million and $1.6 million , respectively, at June 30, 2015 . Management estimated the gross personal property taxes liability and related contractual customer receivable of the Company to be approximately $3.2 million and $1.7 million , respectively, at December 31, 2014 .
 
The Company is subject to a number of claims and proceedings that generally arise in the normal conduct of business.  The Company believes that any liabilities ultimately resulting from these claims will not, individually or in the aggregate, have a material adverse effect on our financial position, results of operations or cash flows.


23

ESSEX RENTAL CORP.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)

14.
Subsequent Events

On July 30, 2015, the Company notified Wells Fargo Capital Finance, LLC of a failure to maintain the required minimum trailing twelve month fixed charge coverage ratio of not less than 1.10 to 1.00 for the month ended June 30, 2015. The failure to maintain the required fixed charge coverage ratio was primarily due to legal and professional fees incurred during the six months ended June 30, 2015 as a result of the financial statement restatement and activist shareholder issues previously disclosed, in addition to higher interest expense in June 2015 as a result of the increased interest rates due to the ongoing default regarding the Essex Crane Revolving Credit Facility.






24



ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion summarizes the financial position of Essex Rental Corp. and its subsidiaries as of  June 30, 2015 , and its results of operations for the three and six months ended June 30, 2015  and should be read in conjunction with (i) the unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii) the audited consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the year ended  December 31, 2014

As used in this Quarterly Report, references to “the Company” or “Essex” or to “we,” “us” or “our” refer to Essex Rental Corp., together with its consolidated subsidiaries, Essex Holdings, LLC, Essex Crane Rental Corp., Essex Finance Corp., Coast Crane Company and Coast Crane Ltd., unless the context otherwise requires. 

Business
 
Background
 
Essex Rental Corp. (formerly Hyde Park Acquisition Corp.) was incorporated in Delaware on August 21, 2006 as a blank check company whose objective was to effect a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business. Our activities from our inception through October 31, 2008 were limited to completing our initial public offering and completing a business combination.
 
On October 31, 2008, we acquired Essex Crane Rental Corp., which we refer to as Essex Crane, through the acquisition of substantially all of the ownership interests of Essex Crane’s parent company, Essex Holdings, LLC, which we refer to as Holdings.
 
Essex Crane is a leading provider of lattice-boom crawler crane and attachment rental services and possesses one of the largest fleets of such equipment in the United States (U.S.). From October 31, 2008 until November 24, 2010, we conducted substantially all of our operations through Essex Crane.
 
On November 24, 2010 we acquired substantially all of the assets, and assumed certain liabilities (the “Coast Acquisition”) of Coast Crane Company (“Coast Liquidating Co.”), a leading provider of specialty lifting solutions and crane rental services on the West Coast of the United States. The assets acquired included all of the outstanding shares of capital stock of Coast Crane Ltd., a British Columbia corporation, through which Coast Liquidating Co. conducted its operations in Canada. References to “Coast Crane” mean Coast Crane Company, a Delaware corporation, formerly known as CC Bidding Corp. (“CCBC”), through which we operate the business and assets acquired in the Coast Acquisition.
 
We conduct substantially all of our operations through Essex Crane and Coast Crane.
 
Products and Services; Operating Segments
 
Our principal products and services, as grouped within the Company’s four defined operating segments, are described below.
 
Essex Crane Equipment Rentals Segment    We offer crawler cranes and attachments. Most attachments are rented separately and increase either the lifting capacity or the reach capabilities of the base cranes.  In addition, we provide ancillary items for a fee that include, but are not limited to, accessory rentals, rental unit delivery charges, fuel charges, and in rare instances, third party contracted operator labor. We rent our large fleet of cranes and attachments and other lifting equipment to a variety of engineering and construction customers under contracts, most of which have rental periods of between four and eighteen months. The contracts typically provide for an agreed upon rental rate and a specified rental period. The revenue from crane and attachment rentals is primarily driven by rental rates charged to customers (which are typically higher for the more expensive cranes with heavier lifting capacities as compared to less expensive cranes with lower lifting capacities) and the fleet utilization rate. Rental revenue is recognized as earned in accordance with the terms of the relevant rental agreement on a pro rata daily basis.
 
Transportation services revenue is derived from the management of the logistics process by which our rental equipment is transported to and from customers’ construction sites, including the contracting of third party trucking for such transportation. Transportation revenue is earned under equipment rental agreements on a gross basis representing both the third-party provider’s fee for transportation and our fee for managing these transportation services and they are matched with the associated costs, and related costs for amounts paid to third-party providers. The key drivers of transportation revenue are crane and attachment and other lifting equipment utilization rates and average contract lengths. Shorter average contract durations and high utilization rates generally result in higher requirements for transportation of equipment and resulting revenue. The distance that equipment has to

25



move between different jobsites and the type of equipment being moved (number of truckloads) are also major drivers of transportation revenue and associated costs. Transportation revenue is recognized upon completion of the transportation of equipment.
 
In the ordinary course of business, we sell used cranes and attachments and other lifting equipment to optimize the combination of crane models and lifting capacities available in our rental fleet to match perceived market demands and opportunities. On average, we have historically achieved sale prices for equipment in excess of the appraised value. This is due to the long useful life of the crane and attachment fleet, the conditions prevailing in the secondary market and the high content of engineered high-strength steel included in these fleet assets. Used rental equipment sales are recognized at the time ownership transfers, which is generally based on delivery and/or inspection and acceptance of the equipment in accordance with the terms of the corresponding agreement. The rate at which we replace used equipment with new equipment depends on a number of factors, including changing general economic conditions, growth opportunities and the need to adjust fleet mix to meet customer requirements and demand.

Coast Crane Equipment Rentals Segment    We offer rough terrain cranes, boom trucks and tower cranes for rent. In addition, we provide ancillary items for a fee that include, but are not limited to, accessory rentals, rental unit delivery charges and fuel charges. We rent our large fleet of cranes and attachments and other lifting equipment to a variety of engineering and construction customers under contracts, for which tower cranes and crawler cranes have rental periods of between four and eighteen months. Rough terrain cranes and boom trucks may be rented as frequently as daily. The contracts typically provide for an agreed upon rental rate and a specified rental period. The revenue from crane and attachment rentals is primarily driven by rental rates charged to customers (which are typically higher for the more expensive cranes with heavier lifting capacities as compared to less expensive cranes with lower lifting capacities) and the fleet utilization rate. Rental revenue is recognized as earned in accordance with the terms of the relevant rental agreement on a pro rata daily basis.
 
Transportation services revenue is derived from the management of the logistics process by which our rental equipment is transported to and from customers’ construction sites, including the contracting of third party trucking for such transportation. Transportation revenue is earned under equipment rental agreements on a gross basis representing both the third-party provider’s fee for transportation and our fee for managing these transportation services and they are matched with the associated costs, and related costs for amounts paid to third-party providers. The key drivers of transportation revenue are crane and attachment and other lifting equipment utilization rates and average contract lengths. Shorter average contract durations and high utilization rates generally result in higher requirements for transportation of equipment and resulting revenue. The distance that equipment has to move between different jobsites and the type of equipment being moved (number of truckloads) are also major drivers of transportation revenue and associated costs. Transportation revenue is recognized upon completion of the transportation of equipment.
 
In the ordinary course of business, we sell used cranes and attachments and other lifting equipment to optimize the combination of crane models and lifting capacities available in our rental fleet to match perceived market demands and opportunities. On average, we have historically achieved sale prices for equipment in excess of the appraised value. This is due to the long useful life of the crane and attachment fleet, the conditions prevailing in the secondary market and the high content of engineered high-strength steel included in these fleet assets. Used rental equipment sales are recognized at the time ownership transfers, which is generally based on delivery and/or inspection and acceptance of the equipment in accordance with the terms of the corresponding agreement. The rate at which we replace used equipment with new equipment depends on a number of factors, including changing general economic conditions, growth opportunities and the need to adjust fleet mix to meet customer requirements and demand.
 
Equipment Distribution Segment We offer a variety of construction equipment products for retail sales including crawler cranes, tower cranes, boom trucks, all-terrain cranes, rough terrain cranes and other lifting equipment used in the construction industry. The revenue from retail equipment sales is primarily driven by the level of construction activity in a particular geographic region. Equipment sales revenue is recognized at the time ownership transfers, which is generally based on delivery and/or inspection and acceptance of the equipment in accordance with the terms of the corresponding agreement. Our equipment distribution operations are conducted through our Coast Crane subsidiary.
 
Parts and Service Segment We are a parts distributor for various lifting equipment manufacturers and routinely sell parts to our customers in the construction industry. While our crawler cranes or attachments, tower cranes, rough terrain cranes, boom trucks or other equipment are on rent, the customer pays for much of the repair and maintenance work beyond normal wear. We perform a portion of the repair and maintenance work and recognize revenues for such services to the extent they are the customer’s responsibility. This category of revenues also includes providing certain services while erecting the equipment during initial assembly or disassembly of the equipment at the end of the rental. We also provide repair and maintenance services for customers that own their own equipment and request our services at one of our service center locations. Our target customers for these ancillary services are our current rental customers, customers that own their own equipment and those who purchase new and used equipment from us. Key drivers for repair and maintenance revenue are the general construction activity in a given geographic

26



region and the availability of our skilled mechanics. Repair and maintenance revenue is recognized as such services are performed. Parts revenue is recognized at the time of sale.
 
In summary, for the three months ended June 30, 2015 , 32.4% of total revenues were derived from our Essex Crane equipment rentals segment, 29.7% from our Coast Crane equipment rentals segment, 13.1% from our equipment distribution segment and 24.8% from our parts and service segment. For the six months ended June 30, 2015 , 34.0% of total revenues were derived from our Essex Crane equipment rentals segment, 29.7% from our Coast Crane equipment rentals segment, 12.9% from our equipment distribution segment and 23.4% from our parts and service segment.
 
Utilization Measurement
 
We measure utilization using the method referred to as the “days” method. Management believes that this method, while it may reflect lower utilization rates than other methods used in the industry, is the most accurate method for measuring equipment utilization and correlates most closely with rental revenue. Under this method, a real time report is generated from the ERP system for each piece of equipment on rent in a period. The report includes the number of days each piece of equipment was on rent on a particular lease and the base monthly rental rate (excluding any overtime revenues). The total number of days on rent of all pieces of rental equipment provides the numerator for determining utilization. The denominator is all rental equipment assets owned multiplied by the number of days in the month. The “days” method is the utilization measurement that we currently use, and we anticipate that the “days” method will be the primary basis for future disclosure of utilization rates for our cranes and other construction equipment offered for rent.
 
The following table provides a summary of utilization rates calculated using the “days” method for the three and six months ended June 30, 2015 and 2014 for the equipment types owned during those periods:  

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Crawler Cranes - Hydraulic
75.2
%
 
65.0
%
 
74.1
%
 
61.2
%
Crawler Cranes - Traditional
21.9
%
 
25.9
%
 
24.3
%
 
26.7
%
Rough Terrain Cranes
55.6
%
 
68.2
%
 
54.9
%
 
63.2
%
Boom Trucks
50.9
%
 
45.3
%
 
48.6
%
 
45.7
%
Self-Erecting Tower Cranes
30.8
%
 
31.3
%
 
41.1
%
 
37.7
%
City & Other Tower Cranes
60.8
%
 
46.0
%
 
58.7
%
 
42.6
%

Fleet Overview  

As of June 30, 2015 and December 31, 2014 , the total orderly liquidation value of the rental equipment fleet was approximately $315.4 million and $330.1 million, respectively. The decline in the total orderly liquidation value of the rental equipment fleet is the result of a decline in the most recent rental equipment fleet appraisal along with the sale of used rental equipment assets during the six months ended June 30, 2015.

The Company remains focused on reshaping our asset portfolio and repositioning our fleet through the sale of rental equipment assets, which management believes will improve utilization and increase the return on invested capital. The Company intends to use the proceeds from the sale of rental equipment assets to rebalance the Company's rental fleet mix through the purchase of replacement assets or to reduce debt.

Current Environment
 
Since 2012, the Company has experienced increasing demand from the end markets that it serves, but has yet to return to pre-recession levels of revenue that were experienced prior to 2009. The expected revenue from signed crawler crane leases decreased by approximately 13% as of June 30, 2015 as compared to June 30, 2014 and the backlog of expected rental revenues based on minimum lease terms for crawler cranes as of June 30, 2015 decreased by approximately 23% as compared to the backlog as of June 30, 2014 . These decreases are primarily the result of three large crawler crane attachment leases in the prior year that did not reoccur in the current year. Rental backlog is comprised of the expected revenue over the course of the succeeding 12 months for 1) the remaining minimum term, as per executed equipment rental agreements with customers of ongoing equipment rental agreements at period-end and 2) executed equipment rental agreements scheduled to begin within the next 12 months. In addition to increasing utilization for hydraulic crawler cranes, the Company is also experiencing increasing utilization rates for city and

27



other tower cranes. Despite increasing utilization rates, market forces continue to make it difficult for the Company to increase rental rates in a meaningful way. The Company is focused on increasing utilization by striving to create a more customer-centric, service oriented culture with an emphasis on continuous quality improvement. The Company is also focused on selling underutilized rental assets, particularly traditional crawler cranes, in order to increase shareholders' return on invested capital.
 
Adjusted EBITDA to Net Income Reconciliation
 
Adjusted EBITDA represents the sum of net income, tax benefit, foreign currency exchange gains and losses, interest expense, other income, depreciation, amortization and impairment expense. Adjusted EBITDA is used internally when evaluating our operating performance and, we believe, allows investors to make a more meaningful comparison between our core business operating results over different periods of time, as well as with those of other similar companies. Management believes that Adjusted EBITDA, when viewed with the Company's results under GAAP and the accompanying reconciliation, provides useful information about operating performance and period-over-period growth, and provides additional useful information to evaluate the operating performance of our core business without regard to potential distortions. However, Adjusted EBITDA is not a measure of financial performance under GAAP and, accordingly, should not be considered as an alternative to net income (loss) as an indicator of operating performance.

The following table provides a summary of Adjusted EBITDA for the three and six months ended June 30, 2015 and 2014 (amounts in thousands):  

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Net loss
$
(2,851
)
 
$
(2,741
)
 
$
(6,407
)
 
$
(5,910
)
Benefit for income taxes
(1,899
)
 
(1,581
)
 
(4,112
)
 
(3,520
)
Foreign currency exchange (gains) losses
(85
)
 
(99
)
 
251

 
53

Interest expense
3,972

 
3,602

 
7,789

 
6,574

Other (income) expense

 
9

 
(1
)
 
(2
)
Loss from operations
(863
)
 
(810
)
 
(2,480
)
 
(2,805
)
 
 
 
 
 
 
 
 
Depreciation
4,471

 
4,613

 
8,912

 
9,217

Other depreciation and amortization
178

 
255

 
351

 
513

Adjusted EBITDA
$
3,786

 
$
4,058

 
$
6,783

 
$
6,925


Results of Operations
 
Three months ended June 30, 2015 compared to the three months ended June 30, 2014
 
The Company had a net loss of $2.9 million for the three months ended June 30, 2015 . Total revenue, cost of revenues and gross profit were $25.2 million , $19.3 million and $5.9 million , respectively, for the three months ended June 30, 2015 . Total selling, general, administrative and other expenses of $6.8 million was composed primarily of salaries, payroll taxes and benefits, sales and marketing, insurance, professional fees, rent, travel, depreciation and amortization expenses. Interest expense related to borrowings under our revolving credit facilities and other debt obligations was $4.0 million for the three months ended June 30, 2015 . The Company had an income tax benefit of $1.9 million for the three months ended June 30, 2015 related to loss before income taxes of $4.8 million . Adjusted EBITDA, which includes the impact of $0.1 million of non-cash stock compensation and $0.4 million of non-recurring expenses, was $3.8 million for the three months ended June 30, 2015 .
 
The Company had a net loss of $2.7 million for the three months ended June 30, 2014 . Total revenue, cost of revenues and gross profit were $24.5 million , $19.2 million and $5.3 million , respectively, for the three months ended June 30, 2014 . Total selling, general, administrative and other expenses of $6.1 million was composed primarily of salaries, payroll taxes and benefits, sales and marketing, insurance, professional fees, rent, travel, depreciation and amortization expenses. Interest expense related to borrowings under our revolving credit facilities and other debt obligations was $3.6 million for the three months ended June 30, 2014 . The Company had an income tax benefit of $1.6 million for the three months ended June 30, 2014 related to loss before income taxes of $4.3 million . Adjusted EBITDA, which includes the impact of $0.1 million of non-cash stock compensation expense and $0.3 million of non-recurring expenses, was $4.1 million for the three months ended June 30, 2014



28



Revenues  

Revenues for the three months ended June 30, 2015 were $25.2 million , a 2.9% increase compared to revenues of $24.5 million for the three months ended June 30, 2014 .   The following table provides a summary of the Company’s revenues by operating segment (amounts in thousands):
 
Three Months Ended June 30,
 
Dollar
 
Percentage
 
2015
 
2014
 
Change
 
Change
Segment revenues
 

 
 

 
 

 
 
Essex Crane equipment rentals
$
8,179

 
$
8,846

 
$
(667
)
 
(7.5
)%
Coast Crane equipment rentals
7,481

 
7,610

 
(129
)
 
(1.7
)%
Equipment distribution
3,300

 
2,877

 
423

 
14.7
 %
Parts and service
6,255

 
5,176

 
1,079

 
20.8
 %
Total revenues
$
25,215

 
$
24,509

 
$
706

 
2.9
 %
 

Essex Crane Equipment Rentals

Essex Crane equipment rentals segment revenue, which represent 32.4% of total revenues, was $8.2 million for the three months ended June 30, 2015 , a 7.5% decrease from $8.8 million for the three months ended June 30, 2014 . The Essex Crane equipment rentals segment includes equipment rentals, transportation and used rental equipment sales.

Essex Crane equipment rentals revenue, which represented 25.9% of total revenues, was $6.5 million for the three months ended June 30, 2015 , an 8.5% decrease from $7.1 million for the three months ended June 30, 2014 . The two key drivers of equipment rental revenues are utilization and average rental rates.

The decrease in Essex Crane equipment rentals revenue is primarily due to a decrease in rental revenue generated from traditional crawler cranes and hydraulic crawler crane attachments. These decreases in rental revenues were partially offset by an increase in rental revenues for hydraulic crawler cranes.

The average crawler crane rental rate increased by 3.7% to $18,406 (per crane per rental month) for the three months ended June 30, 2015 from $17,755 for the three months ended June 30, 2014 . This increase in the overall average rental rate, which includes both traditional and hydraulic crawler cranes, is primarily the result of the mix of cranes on rent, with hydraulic crawler cranes contributing a larger portion of overall crawler crane revenue than they did during the three months ended June 30, 2014 . Hydraulic crawler cranes generally rent for higher average rental rates than traditional crawler cranes. Our crawler crane fleet has benefited from an increase in demand in our transportation and industrial/marine end markets, which was partially offset by decreases in demand in our power, petrochemical and sewer and water end markets. Transportation end market rental revenues increased approximately 46% for the three months ended June 30, 2015 as compared to the three months ended June 30, 2014, which was primarily driven by a large scale bridge project in metropolitan New York. While average rental rates have increased for highly utilized subclasses within the hydraulic crawler crane fleet when compared to the three months ended June 30, 2014 , management has not been able to significantly increase average rental rates due to competitive pressure.

Essex Crane transportation revenue, which represented 4.8% of total revenues, was $1.2 million for the three months ended June 30, 2015 , a 25.7% decrease from $1.6 million for the three months ended June 30, 2014 . The decrease in transportation revenue is directly attributable to the number of equipment moves for our higher lifting capacity rental equipment and large hydraulic crawler crane attachment rentals that were shipped in the prior year that did not reoccur during the three months ended June 30, 2015 .

Essex Crane used rental equipment sales revenue was $0.4 million for the three months ended June 30, 2015 ; a $0.4 million increase compared to the three months ended June 30, 2014 . The increase in total used rental equipment sales revenue is primarily attributable to the number of used rental equipment assets sold during the three months ended June 30, 2015 as compared to the three months ended June 30, 2014 . During the three months ended June 30, 2015 , the Company sold two traditional crawler cranes. During the three months ended June 30, 2014 , the Company did not sell any crawler cranes.


29



Coast Crane Equipment Rentals

Coast Crane equipment rentals segment revenue, which represent 29.7% of total revenues, was $7.5 million for the three months ended June 30, 2015 , a 1.7% decrease from $7.6 million for the three months ended June 30, 2014 . The Coast Crane equipment rentals segment includes equipment rentals, transportation and used rental equipment sales.

Coast Crane equipment rentals revenue, which represented 22.0% of total revenues, was $5.6 million for the three months ended June 30, 2015 , a 3.5% increase from $5.4 million for the three months ended June 30, 2014 . The two key drivers of equipment rental revenues are utilization and average rental rates. The increase in Coast Crane equipment rentals revenue is primarily due to an increase in rental revenue generated from tower cranes and crawler cranes. These increases in rental revenues were partially offset by a decrease in rental revenues for rough terrain cranes and boom trucks.

Utilization for rough terrain cranes for the three months ended June 30, 2015 and 2014 was 55.6% and 68.2%, respectively. Rough terrain cranes can serve a broad array of markets, reducing the impact of volatility in any particular end market. The decrease in utilization was driven by a decrease in demand from the power, petrochemical, general building and sewer and water end markets, partially offset by increased utilization and rental revenues generated from our industrial/marine and transportation end markets. Boom truck utilization increased to 50.9% for the three months ended June 30, 2015 compared to 45.3% for the three months ended June 30, 2014 . Tower crane utilization was 30.8% for the self-erecting tower cranes for the three months ended June 30, 2015 as compared to 31.3% for the three months ended June 30, 2014 . Tower crane utilization was 60.8% for the city and other tower cranes for the three months ended June 30, 2015 as compared to 46.0% for the three months ended June 30, 2014 . Our tower cranes are primarily impacted by the general building end market, and their utilization levels reflect the strength of that end market.

Coast Crane transportation revenue, which represented 2.1% of total revenues for the three months ended June 30, 2015, was $0.5 million for each of the three months ended June 30, 2015 and 2014.

Coast Crane used rental equipment sales revenue was $1.4 million for the three months ended June 30, 2015 ; a $0.3 million or 17.6% decrease compared to the three months ended June 30, 2014 . The decrease in total used rental equipment sales revenue is primarily attributable to a decrease in the number of used rental equipment assets sold during the three months ended June 30, 2015 as compared to the three months ended June 30, 2014 . In total, during the three months ended June 30, 2015 , the Company sold seven pieces of used rental equipment as compared to the sale of nine pieces of used rental equipment during the three months ended June 30, 2014 .

Equipment Distribution

Equipment distribution segment revenue, which represented 13.1% of total revenue, was $3.3 million for the three months ended June 30, 2015 , a 14.7% increase from $2.9 million for the three months ended June 30, 2014 . The increase in equipment distribution segment revenue is primarily attributable to an increase in the size and number of sales transactions as compared to the prior year.

Parts and Service

Parts and service segment revenue, which represented 24.8% of total revenue, was $6.3 million for the three months ended June 30, 2015 , a 20.8% increase from $5.2 million for the three months ended June 30, 2014 . The increase in parts and service segment revenue is primarily attributable to an increase in repair and maintenance work performed on equipment on rent at the time such repair and maintenance work took place.

Gross Profit

Gross profit for the three months ended June 30, 2015 was $5.9 million , a 12.4% increase from gross profit of $5.3 million for the three months ended June 30, 2014 . Gross profit margin was 23.5% for the three months ended June 30, 2015 compared to 21.5% for the three months ended June 30, 2014 .  The following table provides a summary of the Company’s gross profit by operating segment (amounts in thousands):


30



 
Three Months Ended June 30,
 
Dollar
 
Percentage
 
2015
 
2014
 
Change
 
Change
Segment gross profit
 

 
 

 
 

 
 

Essex Crane equipment rentals
$
623

 
$
1,080

 
$
(457
)
 
(42.3
)%
Coast Crane equipment rentals
3,217

 
2,732

 
485

 
17.8
 %
Equipment distribution
29

 
163

 
(134
)
 
(82.2
)%
Parts and service
2,056

 
1,298

 
758

 
58.4
 %
Total gross profit
$
5,925

 
$
5,273

 
$
652

 
12.4
 %

Essex Crane Equipment Rentals

Essex Crane equipment rentals segment gross profit of $0.6 million for the three months ended June 30, 2015 decreased $0.5 million or 42.3% as compared to the three months ended June 30, 2014 . Within the equipment rentals segment, certain revenue streams have inherently higher margins. The gross margin achieved from the revenues provided by equipment rentals is typically higher than those achieved by gain on sale of used rental equipment and transportation. Furthermore, due to the operating leverage of our business model, the margin from equipment rentals improves as the revenue from this line of business increases. Gain on the sale of used rental equipment was $18,000 for the three months ended June 30, 2015 , a 41.5% decrease from $30,768 for the three months ended June 30, 2014 .

Coast Crane Equipment Rentals

Coast Crane equipment rentals segment gross profit of $3.2 million for the three months ended June 30, 2015 increased $0.5 million or 17.8% as compared to the three months ended June 30, 2014 . Within the equipment rentals segment, certain revenue streams have inherently higher margins. The gross margin achieved from the revenues provided by equipment rentals is typically higher than those achieved by gain on sale of used rental equipment and transportation. Furthermore, due to the operating leverage of our business model, the margin from equipment rentals improves as the revenue from this line of business increases. Gain on the sale of used rental equipment was $0.6 million for the three months ended June 30, 2015 , a 37.9% increase from $0.5 million for the three months ended June 30, 2014 . The increase in the gain on the sale of used rental equipment was directly attributable to an increase in the number of rental assets sold during the three months ended June 30, 2015 .
 
Equipment Distribution

Equipment distribution segment gross profit of approximately $29,000 ( 0.9% margin) for the three months ended June 30, 2015 decreased $0.1 million , or 82.2% , from approximately $0.2 million ( 5.7% margin) for the three months ended June 30, 2014 . The decreased gross profit and margin percentage are functions of lower profit margins on a decreased number of individual sale transactions during the three months ended June 30, 2015 and selling retail assets to other manufacturer representatives in an effort to reduce debt.
 
Parts and Service

Parts and service segment gross profit of $2.1 million ( 32.9% margin) for the three months ended June 30, 2015 increased approximately $0.8 million or 58.4% from $1.3 million ( 25.1% margin) for the three months ended June 30, 2014 . The parts and service segment gross profit increase was driven by an increase in repair and maintenance work performed on equipment on rent at the time such repair and maintenance work took place.

Selling, General, Administrative and Other Expenses
 
Total selling, general, administrative and other expenses for the three months ended June 30, 2015 and 2014 were $6.8 million and $6.1 million , respectively. The increase in selling, general, administrative and other expenses was due to increases in salaries and related taxes of $0.4 million, legal expense of $0.3 million, and business taxes of $0.3 million. These increases were partially offset by a decrease in professional fees, telecom, bad debt and travel expenses of $0.3 million. Selling, general and administrative expenses include, legal fees, professional fees, bad debt expense, employee benefits, insurance and selling and marketing expenses. Selling, general and administrative and other expenses include $0.1 million of non-cash stock based compensation expense for each of the three months ended June 30, 2015 and 2014 .

Interest expense increased 10.3% to $4.0 million for the three months ended June 30, 2015 from $3.6 million for the three months ended June 30, 2014 . The increase in interest expense is related primarily to a higher average outstanding debt balance,

31



as well as an increase in the weighted average interest rate. The increase in the average debt balance is primarily related to increases in the Coast Crane Revolving Credit Facility as a result of retail equipment inventory purchases and increases in the purchase money security interest debt as a result of rental equipment purchases. The increase in the weighted average interest rate is the result of the Essex Crane term loan entered into in May 2014 and the increase in the Essex Crane Revolving Credit Facility interest rates as a result of the event of default.
 
Income tax benefit was $1.9 million for the three months ended June 30, 2015 compared to a $1.6 million for the three months ended June 30, 2014 .  The increase in income tax benefit is due to an increase in the pre-tax loss. The effective tax rates were 40.0% and 36.6% for the three months ended June 30, 2015 and 2014 , respectively. The effective tax rate increased from the prior year due to an increase in state tax rates resulting primarily from changes in apportionment and certain discrete items.
 
Essex had 258 full-time employees at June 30, 2015 compared to 252 full-time employees at June 30, 2014

Six months ended June 30, 2015 compared to the six months ended June 30, 2014
 
The Company had a net loss of $6.4 million for the six months ended June 30, 2015 . Total revenue, cost of revenues and gross profit were $47.3 million , $36.4 million and $10.9 million , respectively, for the six months ended June 30, 2015 . Total selling, general, administrative and other expenses of $13.4 million was composed primarily of salaries, payroll taxes benefits, sales and marketing, insurance, professional fees, rent, travel, depreciation and amortization expenses. Interest expense related to borrowings under our revolving credit facilities and other debt obligations was $7.8 million for the six months ended June 30, 2015 . The Company had an income tax benefit of $4.1 million for the six months ended June 30, 2015 related to loss before income taxes of $10.5 million . Adjusted EBITDA, which includes the impact of $0.4 million of non-cash stock compensation and $0.7 million of non-recurring expenses, was $6.8 million for the six months ended June 30, 2015 .
 
The Company had a net loss of $5.9 million for the six months ended June 30, 2014 . Total revenue, cost of revenues and gross profit were $45.6 million , $36.1 million and $9.5 million , respectively, for the six months ended June 30, 2014 . Total selling, general, administrative and other expenses of $12.3 million was composed primarily of salaries, payroll taxes benefits, sales and marketing, insurance, professional fees, rent, travel, depreciation and amortization expenses. Interest expense related to borrowings under our revolving credit facilities and other debt obligations was $6.6 million for the six months ended June 30, 2014 . The Company had an income tax benefit of $3.5 million for the six months ended June 30, 2014 related to loss before income taxes of $9.4 million . Adjusted EBITDA, which includes the impact of $0.2 million of non-cash stock compensation expense and $0.7 million of non-recurring expenses, was $6.9 million for the six months ended June 30, 2014

Revenues  

Revenues for the six months ended June 30, 2015 were $47.3 million , a 3.7% increase compared to revenues of $45.6 million for the six months ended June 30, 2014 .   The following table provides a summary of the Company’s revenues by operating segment (amounts in thousands):
 
Six Months Ended June 30,
 
Dollar
 
Percentage
 
2015
 
2014
 
Change
 
Change
Segment revenues
 

 
 

 
 

 
 
Essex Crane equipment rentals
$
16,097

 
$
17,156

 
$
(1,059
)
 
(6.2
)%
Coast Crane equipment rentals
14,056

 
14,436

 
(380
)
 
(2.6
)%
Equipment distribution
6,122

 
4,178

 
1,944

 
46.5
 %
Parts and service
11,006

 
9,825

 
1,181

 
12.0
 %
Total revenues
$
47,281

 
$
45,595

 
$
1,686

 
3.7
 %
 

Essex Crane Equipment Rentals

Essex Crane equipment rentals segment revenue, which represent 34.0% of total revenues, was $16.1 million for the six months ended June 30, 2015 , a 6.2% decrease from $17.2 million for the six months ended June 30, 2014 . The Essex Crane equipment rentals segment includes equipment rentals, transportation and used rental equipment sales.

Essex Crane equipment rentals revenue, which represented 28.1% of total revenues, was $13.3 million for the six months ended June 30, 2015 , a 0.6% decrease from $13.3 million for the six months ended June 30, 2014 . The two key drivers of equipment rental revenues are utilization and average rental rates.

32



The decrease in Essex Crane equipment rentals revenue is primarily due to a decrease in rental revenue generated from traditional crawler cranes and hydraulic crawler crane attachments. These decreases in rental revenues were partially offset by an increase in rental revenues for hydraulic crawler cranes.

The average crawler crane rental rate increased 4.2% to $18,430 (per crane per rental month) for the six months ended June 30, 2015 from $17,688 for the six months ended June 30, 2014 . This increase in the overall average rental rate, which includes both traditional and hydraulic crawler cranes, is primarily the result of the mix of cranes on rent, with hydraulic crawler cranes contributing a larger portion of overall crawler crane revenue than they did during the six months ended June 30, 2014 . Hydraulic crawler cranes generally rent for higher average rental rates than traditional crawler cranes. Our crawler crane fleet has benefited from an increase in demand in our industrial/marine and transportation end markets, which was partially offset by decreases in demand in our sewer and water, power and petrochemical end markets. While average rental rates have increased for highly utilized subclasses within the hydraulic crawler crane fleet when compared to the six months ended June 30, 2014 , management has not been able to significantly increase average rental rates due to competitive pressure.

Essex Crane transportation revenue, which represented 4.6% of total revenues, was $2.2 million for the six months ended June 30, 2015 , a 28.1% decrease from $3.0 million for the six months ended June 30, 2014 . The decrease in transportation revenue is directly attributable to the number of equipment moves for our higher lifting capacity rental equipment and large hydraulic crawler crane attachment rentals that were shipped in the prior year that did not reoccur during the six months ended June 30, 2015 .

Essex Crane used rental equipment sales revenue was $0.7 million for the six months ended June 30, 2015 ; a $0.1 million decrease compared to the six months ended June 30, 2014 . The